The Discounted Cash Flow (DCF) valuation of Shervani Industrial Syndicate Ltd (526117.BO) is 150.24 INR. With the latest stock price at 450.00 INR, the upside of Shervani Industrial Syndicate Ltd based on DCF is -66.6%.
Based on the latest price of 450.00 INR and our DCF valuation, Shervani Industrial Syndicate Ltd (526117.BO) is a sell. selling 526117.BO stocks now will result in a potential gain of 66.6%.
| Range | Selected | |
| WACC / Discount Rate | 12.0% - 17.4% | 14.7% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 75.85 - 293.67 | 150.24 |
| Upside | -83.1% - -34.7% | -66.6% |