The Discounted Cash Flow (DCF) valuation of Shervani Industrial Syndicate Ltd (526117.BO) is (327.24) INR. With the latest stock price at 409.00 INR, the upside of Shervani Industrial Syndicate Ltd based on DCF is -180.0%.
Based on the latest price of 409.00 INR and our DCF valuation, Shervani Industrial Syndicate Ltd (526117.BO) is a sell. selling 526117.BO stocks now will result in a potential gain of 180.0%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 10.2% - 13.8% | 12.0% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (901.77) - (59.90) | (327.24) |
| Upside | -320.5% - -114.6% | -180.0% |