The Discounted Cash Flow (DCF) valuation of Multibase India Ltd (526169.BO) is 138.17 INR. With the latest stock price at 185.00 INR, the upside of Multibase India Ltd based on DCF is -25.3%.
Based on the latest price of 185.00 INR and our DCF valuation, Multibase India Ltd (526169.BO) is a sell. selling 526169.BO stocks now will result in a potential gain of 25.3%.
| Range | Selected | |
| WACC / Discount Rate | 9.8% - 11.6% | 10.7% |
| Long-term Growth Rate | 2.5% - 4.5% | 3.5% |
| Fair Price | 120.92 - 167.57 | 138.17 |
| Upside | -34.6% - -9.4% | -25.3% |