As of 2025-05-19, the Intrinsic Value of Shreyas Intermediates Ltd (526335.BO) is -1.91 INR. This 526335.BO valuation is based on the model Peter Lynch Fair Value. With the current market price of 9.45 INR, the upside of Shreyas Intermediates Ltd is -120.25%.
Based on its market price of 9.45 INR and our intrinsic valuation, Shreyas Intermediates Ltd (526335.BO) is overvalued by 120.25%.
Note: result may not be accurate due to the invalid valuation result of Peter Lynch's fair value model.
Range | Selected | Upside | |
a | |||
Fair Value | -1.91 - -1.91 | -1.91 | -120.25% |
P/E | (4.59) - (5.08) | (4.60) | -148.7% |
DDM - Stable | (1.02) - (2.26) | (1.64) | -117.4% |
DDM - Multi | (1.01) - (1.76) | (1.28) | -113.6% |
Market Cap (mil) | 669.53 |
Beta | 0.46 |
Outstanding shares (mil) | 70.85 |
Enterprise Value (mil) | 746.43 |
Market risk premium | 8.31% |
Cost of Equity | 14.65% |
Cost of Debt | 5.00% |
WACC | 13.49% |