The Discounted Cash Flow (DCF) valuation of Swarnsarita Gems Ltd (526365.BO) is 18.66 INR. With the latest stock price at 30.14 INR, the upside of Swarnsarita Gems Ltd based on DCF is -38.1%.
Based on the latest price of 30.14 INR and our DCF valuation, Swarnsarita Gems Ltd (526365.BO) is a sell. selling 526365.BO stocks now will result in a potential gain of 38.1%.
| Range | Selected | |
| WACC / Discount Rate | 9.0% - 12.6% | 10.8% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 6.77 - 41.47 | 18.66 |
| Upside | -77.5% - 37.6% | -38.1% |