The Discounted Cash Flow (DCF) valuation of Cindrella Hotels Ltd (526373.BO) is 10.34 INR. With the latest stock price at 60.00 INR, the upside of Cindrella Hotels Ltd based on DCF is -82.8%.
Based on the latest price of 60.00 INR and our DCF valuation, Cindrella Hotels Ltd (526373.BO) is a sell. selling 526373.BO stocks now will result in a potential gain of 82.8%.
| Range | Selected | |
| WACC / Discount Rate | 10.4% - 12.0% | 11.2% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 7.48 - 15.07 | 10.34 |
| Upside | -87.5% - -74.9% | -82.8% |