The Discounted Cash Flow (DCF) valuation of OK Play India Ltd (526415.BO) is 5.01 INR. With the latest stock price at 9.54 INR, the upside of OK Play India Ltd based on DCF is -47.5%.
Based on the latest price of 9.54 INR and our DCF valuation, OK Play India Ltd (526415.BO) is a sell. selling 526415.BO stocks now will result in a potential gain of 47.5%.
| Range | Selected | |
| WACC / Discount Rate | 13.3% - 16.0% | 14.6% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 3.85 - 6.74 | 5.01 |
| Upside | -59.6% - -29.3% | -47.5% |