The Discounted Cash Flow (DCF) valuation of Nicco Parks & Resorts Ltd (526721.BO) is 57.79 INR. With the latest stock price at 116.80 INR, the upside of Nicco Parks & Resorts Ltd based on DCF is -50.5%.
Based on the latest price of 116.80 INR and our DCF valuation, Nicco Parks & Resorts Ltd (526721.BO) is a sell. selling 526721.BO stocks now will result in a potential gain of 50.5%.
| Range | Selected | |
| WACC / Discount Rate | 9.5% - 11.2% | 10.4% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 50.09 - 69.76 | 57.79 |
| Upside | -57.1% - -40.3% | -50.5% |