The Discounted Cash Flow (DCF) valuation of Nicco Parks & Resorts Ltd (526721.BO) is 44.19 INR. With the latest stock price at 67.51 INR, the upside of Nicco Parks & Resorts Ltd based on DCF is -34.5%.
Based on the latest price of 67.51 INR and our DCF valuation, Nicco Parks & Resorts Ltd (526721.BO) is a sell. selling 526721.BO stocks now will result in a potential gain of 34.5%.
| Range | Selected | |
| WACC / Discount Rate | 9.2% - 10.9% | 10.0% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 38.45 - 53.40 | 44.19 |
| Upside | -43.0% - -20.9% | -34.5% |