The Discounted Cash Flow (DCF) valuation of Valiant Communications Ltd (526775.BO) is 119.77 INR. With the latest stock price at 1,241.85 INR, the upside of Valiant Communications Ltd based on DCF is -90.4%.
Based on the latest price of 1,241.85 INR and our DCF valuation, Valiant Communications Ltd (526775.BO) is a sell. selling 526775.BO stocks now will result in a potential gain of 90.4%.
| Range | Selected | |
| WACC / Discount Rate | 11.9% - 14.3% | 13.1% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 102.67 - 147.77 | 119.77 |
| Upside | -91.7% - -88.1% | -90.4% |