The Discounted Cash Flow (DCF) valuation of Valiant Communications Ltd (526775.BO) is 151.62 INR. With the latest stock price at 610.90 INR, the upside of Valiant Communications Ltd based on DCF is -75.2%.
Based on the latest price of 610.90 INR and our DCF valuation, Valiant Communications Ltd (526775.BO) is a sell. selling 526775.BO stocks now will result in a potential gain of 75.2%.
| Range | Selected | |
| WACC / Discount Rate | 11.5% - 14.1% | 12.8% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 129.62 - 188.65 | 151.62 |
| Upside | -78.8% - -69.1% | -75.2% |