The Discounted Cash Flow (DCF) valuation of Dai Ichi Karkaria Ltd (526821.BO) is 131.01 INR. With the latest stock price at 246.00 INR, the upside of Dai Ichi Karkaria Ltd based on DCF is -46.7%.
Based on the latest price of 246.00 INR and our DCF valuation, Dai Ichi Karkaria Ltd (526821.BO) is a sell. selling 526821.BO stocks now will result in a potential gain of 46.7%.
| Range | Selected | |
| WACC / Discount Rate | 12.9% - 15.2% | 14.0% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 110.24 - 161.71 | 131.01 |
| Upside | -55.2% - -34.3% | -46.7% |