The Discounted Cash Flow (DCF) valuation of Arex Industries Ltd (526851.BO) is 92.26 INR. With the latest stock price at 160.95 INR, the upside of Arex Industries Ltd based on DCF is -42.7%.
Based on the latest price of 160.95 INR and our DCF valuation, Arex Industries Ltd (526851.BO) is a sell. selling 526851.BO stocks now will result in a potential gain of 42.7%.
| Range | Selected | |
| WACC / Discount Rate | 10.3% - 13.2% | 11.8% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 69.12 - 131.04 | 92.26 |
| Upside | -57.1% - -18.6% | -42.7% |