The Discounted Cash Flow (DCF) valuation of Nippon Concrete Industries Co Ltd (5269.T) is 422.01 JPY. With the latest stock price at 297.00 JPY, the upside of Nippon Concrete Industries Co Ltd based on DCF is 42.1%.
Based on the latest price of 297.00 JPY and our DCF valuation, Nippon Concrete Industries Co Ltd (5269.T) is a buy. buying 5269.T stocks now will result in a potential gain of 42.1%.
| Range | Selected | |
| WACC / Discount Rate | 4.8% - 6.3% | 5.5% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 220.61 - 1,526.31 | 422.01 |
| Upside | -25.7% - 413.9% | 42.1% |