The Discounted Cash Flow (DCF) valuation of Asmedia Technology Inc (5269.TW) is 971.30 TWD. With the latest stock price at 1,920.00 TWD, the upside of Asmedia Technology Inc based on DCF is -49.4%.
Based on the latest price of 1,920.00 TWD and our DCF valuation, Asmedia Technology Inc (5269.TW) is a sell. selling 5269.TW stocks now will result in a potential gain of 49.4%.
| Range | Selected | |
| WACC / Discount Rate | 8.3% - 11.1% | 9.7% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 754.35 - 1,499.92 | 971.30 |
| Upside | -60.7% - -21.9% | -49.4% |