The Discounted Cash Flow (DCF) valuation of Shri Bajrang Alloys Ltd (526981.BO) is 143.90 INR. With the latest stock price at 213.00 INR, the upside of Shri Bajrang Alloys Ltd based on DCF is -32.4%.
Based on the latest price of 213.00 INR and our DCF valuation, Shri Bajrang Alloys Ltd (526981.BO) is a sell. selling 526981.BO stocks now will result in a potential gain of 32.4%.
| Range | Selected | |
| WACC / Discount Rate | 10.3% - 13.8% | 12.0% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 86.51 - 244.31 | 143.90 |
| Upside | -59.4% - 14.7% | -32.4% |