As of 2025-07-17, the Fair Value of Kingdom Holdings Ltd (528.HK) is -1.97 HKD. This value is based on the Peter Lynch's Fair Value formula. With the current market price of 1.14 HKD, the upside of Kingdom Holdings Ltd is -273.06%.
With the market price of 1.14 HKD and our fair value calculation, Kingdom Holdings Ltd (528.HK) is not a good investment. Investing in 528.HK stocks now will result in a potential loss of 273.06%.
Note: valuation result may not be accurate due to the company's negative EPS.
Peter Lynch's formula is:
The earnings growth rate we use in the formula is the average growth rate of net income/earnings over the last 5 years. If the average growth rate is smaller than 5%, we set it to 5%. If it is larger than 25%, we set it to 25%. If the TTM EPS is negative, Peter Lynch Fair Value's result can be unreliable.
| Historical Earnings | ||||||
| 2020-12-31 | 2021-12-31 | 2022-12-31 | 2023-12-31 | 2024-12-31 | 5Y Avg | |
| Net income | -11.18 | 88.22 | 175.70 | 163.61 | -45.38 | 74.19 |
| YoY growth | -107.38% | 889.33% | 99.15% | -6.88% | -127.74% | 149.30% |
| Market Cap (mil) | 717.84 |
| P/E | |
| Forward P/E | 188.82x |
| EPS | -0.07 |
| Avg earnings growth rate | 149.30% |
| TTM earnings | -45.38 |