The Discounted Cash Flow (DCF) valuation of Takamisawa Co Ltd (5283.T) is 2,937.27 JPY. With the latest stock price at 3,095.00 JPY, the upside of Takamisawa Co Ltd based on DCF is -5.1%.
Based on the latest price of 3,095.00 JPY and our DCF valuation, Takamisawa Co Ltd (5283.T) is a sell. selling 5283.T stocks now will result in a potential gain of 5.1%.
| Range | Selected | |
| WACC / Discount Rate | 4.5% - 5.7% | 5.1% |
| Long-term Growth Rate | 0.5% - 1.5% | 1.0% |
| Fair Price | 1,621.15 - 5,200.46 | 2,937.27 |
| Upside | -47.6% - 68.0% | -5.1% |