The Discounted Cash Flow (DCF) valuation of Yamax Corp (5285.T) is 2,623.66 JPY. With the latest stock price at 1,578.00 JPY, the upside of Yamax Corp based on DCF is 66.3%.
Based on the latest price of 1,578.00 JPY and our DCF valuation, Yamax Corp (5285.T) is a buy. buying 5285.T stocks now will result in a potential gain of 66.3%.
| Range | Selected | |
| WACC / Discount Rate | 6.1% - 8.9% | 7.5% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 2,123.70 - 3,506.14 | 2,623.66 |
| Upside | 34.6% - 122.2% | 66.3% |