The Discounted Cash Flow (DCF) valuation of Ito Yogyo Co Ltd (5287.T) is 1,427.00 JPY. With the latest stock price at 739.00 JPY, the upside of Ito Yogyo Co Ltd based on DCF is 93.1%.
Based on the latest price of 739.00 JPY and our DCF valuation, Ito Yogyo Co Ltd (5287.T) is a buy. buying 5287.T stocks now will result in a potential gain of 93.1%.
| Range | Selected | |
| WACC / Discount Rate | 5.2% - 8.1% | 6.7% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 1,080.95 - 2,088.72 | 1,427.00 |
| Upside | 46.3% - 182.6% | 93.1% |