The Discounted Cash Flow (DCF) valuation of Asia Pile Holdings Corp (5288.T) is 1,755.67 JPY. With the latest stock price at 1,411.00 JPY, the upside of Asia Pile Holdings Corp based on DCF is 24.4%.
Based on the latest price of 1,411.00 JPY and our DCF valuation, Asia Pile Holdings Corp (5288.T) is a buy. buying 5288.T stocks now will result in a potential gain of 24.4%.
| Range | Selected | |
| WACC / Discount Rate | 4.9% - 6.9% | 5.9% |
| Long-term Growth Rate | 2.5% - 4.5% | 3.5% |
| Fair Price | 1,038.43 - 9,536.69 | 1,755.67 |
| Upside | -26.4% - 575.9% | 24.4% |