The Discounted Cash Flow (DCF) valuation of Guoco Group Ltd (53.HK) is 363.78 HKD. With the latest stock price at 73.60 HKD, the upside of Guoco Group Ltd based on DCF is 394.3%.
Based on the latest price of 73.60 HKD and our DCF valuation, Guoco Group Ltd (53.HK) is a buy. buying 53.HK stocks now will result in a potential gain of 394.3%.
| Range | Selected | |
| WACC / Discount Rate | 4.4% - 6.4% | 5.4% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 329.99 - 427.02 | 363.78 |
| Upside | 348.4% - 480.2% | 394.3% |