As of 2025-07-09, the Intrinsic Value of Aadi Industries Ltd (530027.BO) is -0.84 INR. This 530027.BO valuation is based on the model Peter Lynch Fair Value. With the current market price of 5.22 INR, the upside of Aadi Industries Ltd is -116.05%.
Based on its market price of 5.22 INR and our intrinsic valuation, Aadi Industries Ltd (530027.BO) is overvalued by 116.05%.
Note: result may not be accurate due to the invalid valuation result of Peter Lynch's fair value model.
| Range | Selected | Upside | |
| a | |||
| Fair Value | -0.84 - -0.84 | -0.84 | -116.05% |
| P/E | (2.21) - (3.12) | (2.59) | -149.6% |
| DDM - Stable | (0.65) - (1.42) | (1.03) | -119.8% |
| DDM - Multi | (0.46) - (0.84) | (0.60) | -111.4% |
| Market Cap (mil) | 52.20 |
| Beta | 1.09 |
| Outstanding shares (mil) | 10.00 |
| Enterprise Value (mil) | 121.40 |
| Market risk premium | 8.31% |
| Cost of Equity | 18.38% |
| Cost of Debt | 5.00% |
| WACC | 9.92% |