As of 2025-05-18, the Intrinsic Value of Aadi Industries Ltd (530027.BO) is -1.07 INR. This 530027.BO valuation is based on the model Peter Lynch Fair Value. With the current market price of 5.49 INR, the upside of Aadi Industries Ltd is -119.49%.
Based on its market price of 5.49 INR and our intrinsic valuation, Aadi Industries Ltd (530027.BO) is overvalued by 119.49%.
Note: result may not be accurate due to the invalid valuation result of Peter Lynch's fair value model.
| Range | Selected | Upside | |
| a | |||
| Fair Value | -1.07 - -1.07 | -1.07 | -119.49% |
| P/E | (0.63) - (0.95) | (0.79) | -114.5% |
| DDM - Stable | (0.17) - (0.37) | (0.27) | -104.9% |
| DDM - Multi | (0.30) - (0.52) | (0.38) | -107.0% |
| Market Cap (mil) | 54.90 |
| Beta | 1.09 |
| Outstanding shares (mil) | 10.00 |
| Enterprise Value (mil) | 123.33 |
| Market risk premium | 8.31% |
| Cost of Equity | 18.03% |
| Cost of Debt | 5.00% |
| WACC | 9.97% |