The Discounted Cash Flow (DCF) valuation of Tokai Carbon Co Ltd (5301.T) is (3,194.71) JPY. With the latest stock price at 1,001.00 JPY, the upside of Tokai Carbon Co Ltd based on DCF is -419.2%.
Based on the latest price of 1,001.00 JPY and our DCF valuation, Tokai Carbon Co Ltd (5301.T) is a sell. selling 5301.T stocks now will result in a potential gain of 419.2%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 4.5% - 6.5% | 5.5% |
| Long-term Growth Rate | 3.0% - 4.3% | 3.6% |
| Fair Price | (19,100.25) - (2,042.90) | (3,194.71) |
| Upside | -2008.1% - -304.1% | -419.2% |