The Discounted Cash Flow (DCF) valuation of Tokai Carbon Co Ltd (5301.T) is 675.28 JPY. With the latest stock price at 996.90 JPY, the upside of Tokai Carbon Co Ltd based on DCF is -32.3%.
Based on the latest price of 996.90 JPY and our DCF valuation, Tokai Carbon Co Ltd (5301.T) is a sell. selling 5301.T stocks now will result in a potential gain of 32.3%.
| Range | Selected | |
| WACC / Discount Rate | 5.8% - 7.2% | 6.5% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 327.28 - 1,669.77 | 675.28 |
| Upside | -67.2% - 67.5% | -32.3% |