The Discounted Cash Flow (DCF) valuation of Nile Ltd (530129.BO) is 1,871.59 INR. With the latest stock price at 1,629.80 INR, the upside of Nile Ltd based on DCF is 14.8%.
Based on the latest price of 1,629.80 INR and our DCF valuation, Nile Ltd (530129.BO) is a buy. buying 530129.BO stocks now will result in a potential gain of 14.8%.
Range | Selected | |
WACC / Discount Rate | 14.8% - 17.8% | 16.3% |
Long-term Growth Rate | 2.5% - 4.5% | 3.5% |
Fair Price | 1,596.49 - 2,277.34 | 1,871.59 |
Upside | -2.0% - 39.7% | 14.8% |