The Discounted Cash Flow (DCF) valuation of Udaipur Cement Works Ltd (530131.BO) is 23.66 INR. With the latest stock price at 36.45 INR, the upside of Udaipur Cement Works Ltd based on DCF is -35.1%.
Based on the latest price of 36.45 INR and our DCF valuation, Udaipur Cement Works Ltd (530131.BO) is a sell. selling 530131.BO stocks now will result in a potential gain of 35.1%.
| Range | Selected | |
| WACC / Discount Rate | 12.2% - 15.6% | 13.9% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 16.20 - 35.91 | 23.66 |
| Upside | -55.5% - -1.5% | -35.1% |