The Discounted Cash Flow (DCF) valuation of Odyssey Technologies Ltd (530175.BO) is 51.78 INR. With the latest stock price at 110.59 INR, the upside of Odyssey Technologies Ltd based on DCF is -53.2%.
Based on the latest price of 110.59 INR and our DCF valuation, Odyssey Technologies Ltd (530175.BO) is a sell. selling 530175.BO stocks now will result in a potential gain of 53.2%.
| Range | Selected | |
| WACC / Discount Rate | 10.1% - 13.1% | 11.6% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 46.38 - 60.87 | 51.78 |
| Upside | -58.1% - -45.0% | -53.2% |