As of 2025-07-06, the Intrinsic Value of Mukesh Babu Financial Services Ltd (530341.BO) is 39.60 INR. This 530341.BO valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 132.00 INR, the upside of Mukesh Babu Financial Services Ltd is -70.00%.
The range of the Intrinsic Value is 1.52 - 173.76 INR
Based on its market price of 132.00 INR and our intrinsic valuation, Mukesh Babu Financial Services Ltd (530341.BO) is overvalued by 70.00%.
| Range | Selected | Upside | |
| a | |||
| DCF (Growth 5y) | 1.52 - 173.76 | 39.60 | -70.0% |
| DCF (Growth 10y) | (60.69) - (131.80) | (75.06) | -156.9% |
| DCF (EBITDA 5y) | (21.97) - 35.97 | 1.56 | -98.8% |
| DCF (EBITDA 10y) | (40.45) - 6.24 | (1,234.50) | -123450.0% |
| Fair Value | 56.59 - 56.59 | 56.59 | -57.13% |
| P/E | 19.05 - 77.42 | 40.18 | -69.6% |
| EV/EBITDA | (16.61) - 57.23 | 8.73 | -93.4% |
| EPV | (2.42) - 36.20 | 16.89 | -87.2% |
| DDM - Stable | 19.99 - 55.44 | 37.72 | -71.4% |
| DDM - Multi | 10.36 - 22.82 | 14.30 | -89.2% |
| Market Cap (mil) | 920.04 |
| Beta | 1.55 |
| Outstanding shares (mil) | 6.97 |
| Enterprise Value (mil) | 1,228.08 |
| Market risk premium | 8.31% |
| Cost of Equity | 15.16% |
| Cost of Debt | 13.93% |
| WACC | 13.60% |