The Discounted Cash Flow (DCF) valuation of Tinna Rubber and Infrastructure Ltd (530475.BO) is 422.46 INR. With the latest stock price at 820.95 INR, the upside of Tinna Rubber and Infrastructure Ltd based on DCF is -48.5%.
Based on the latest price of 820.95 INR and our DCF valuation, Tinna Rubber and Infrastructure Ltd (530475.BO) is a sell. selling 530475.BO stocks now will result in a potential gain of 48.5%.
| Range | Selected | |
| WACC / Discount Rate | 12.6% - 16.8% | 14.7% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 328.52 - 582.09 | 422.46 |
| Upside | -60.0% - -29.1% | -48.5% |