The Discounted Cash Flow (DCF) valuation of Vikram Thermo (India) Ltd (530477.BO) is 90.23 INR. With the latest stock price at 169.30 INR, the upside of Vikram Thermo (India) Ltd based on DCF is -46.7%.
Based on the latest price of 169.30 INR and our DCF valuation, Vikram Thermo (India) Ltd (530477.BO) is a sell. selling 530477.BO stocks now will result in a potential gain of 46.7%.
| Range | Selected | |
| WACC / Discount Rate | 14.2% - 16.7% | 15.5% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 77.97 - 107.90 | 90.23 |
| Upside | -53.9% - -36.3% | -46.7% |