The Discounted Cash Flow (DCF) valuation of Virat Industries Ltd (530521.BO) is 77.57 INR. With the latest stock price at 469.95 INR, the upside of Virat Industries Ltd based on DCF is -83.5%.
Based on the latest price of 469.95 INR and our DCF valuation, Virat Industries Ltd (530521.BO) is a sell. selling 530521.BO stocks now will result in a potential gain of 83.5%.
| Range | Selected | |
| WACC / Discount Rate | 10.4% - 12.8% | 11.6% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 63.58 - 102.79 | 77.57 |
| Upside | -86.5% - -78.1% | -83.5% |