530609.BO Intrinsic
Value
What is the intrinsic value of 530609.BO?
As of 2025-07-08, the Intrinsic Value of Carnation Industries Ltd (530609.BO) is
51.86 INR. This 530609.BO valuation is based on the model Peter Lynch Fair Value.
With the current market price of 14.05 INR, the upside of Carnation Industries Ltd is
269.12%.
Is 530609.BO undervalued or overvalued?
Based on its market price of 14.05 INR and our intrinsic valuation, Carnation Industries Ltd (530609.BO) is undervalued by 269.12%.
51.86 INR
Intrinsic Value
530609.BO Intrinsic Value - Valuation Summary
|
Range |
Selected |
Upside |
a |
Fair Value |
51.86 - 51.86 |
51.86 |
269.12% |
P/E |
180.27 - 274.45 |
215.74 |
1435.5% |
DDM - Stable |
54.40 - 94.26 |
74.33 |
429.1% |
DDM - Multi |
(11.68) - (16.33) |
(13.66) |
-197.2% |
530609.BO Intrinsic Value - Key Valuation Metrics
Market Cap (mil) |
27.21 |
Beta |
-0.03 |
Outstanding shares (mil) |
1.94 |
Enterprise Value (mil) |
19.09 |
Market risk premium |
8.31% |
Cost of Equity |
12.12% |
Cost of Debt |
5.00% |
WACC |
11.84% |