The Discounted Cash Flow (DCF) valuation of Eco Recycling Ltd (530643.BO) is 62.00 INR. With the latest stock price at 610.00 INR, the upside of Eco Recycling Ltd based on DCF is -89.8%.
Based on the latest price of 610.00 INR and our DCF valuation, Eco Recycling Ltd (530643.BO) is a sell. selling 530643.BO stocks now will result in a potential gain of 89.8%.
| Range | Selected | |
| WACC / Discount Rate | 11.9% - 15.6% | 13.8% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 51.63 - 78.88 | 62.00 |
| Upside | -91.5% - -87.1% | -89.8% |