The Discounted Cash Flow (DCF) valuation of Goyal Associates Ltd (530663.BO) is 0.96 INR. With the latest stock price at 1.28 INR, the upside of Goyal Associates Ltd based on DCF is -25.3%.
Based on the latest price of 1.28 INR and our DCF valuation, Goyal Associates Ltd (530663.BO) is a sell. selling 530663.BO stocks now will result in a potential gain of 25.3%.
| Range | Selected | |
| WACC / Discount Rate | 11.0% - 14.1% | 12.6% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 0.75 - 1.29 | 0.96 |
| Upside | -41.0% - 0.5% | -25.3% |