The Discounted Cash Flow (DCF) valuation of Supreme Holdings & Hospitality (India) Ltd (530677.BO) is 39.12 INR. With the latest stock price at 76.94 INR, the upside of Supreme Holdings & Hospitality (India) Ltd based on DCF is -49.2%.
Based on the latest price of 76.94 INR and our DCF valuation, Supreme Holdings & Hospitality (India) Ltd (530677.BO) is a sell. selling 530677.BO stocks now will result in a potential gain of 49.2%.
| Range | Selected | |
| WACC / Discount Rate | 13.2% - 16.1% | 14.6% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 32.55 - 49.22 | 39.12 |
| Upside | -57.7% - -36.0% | -49.2% |