The Discounted Cash Flow (DCF) valuation of Lykis Ltd (530689.BO) is 125.22 INR. With the latest stock price at 37.80 INR, the upside of Lykis Ltd based on DCF is 231.3%.
Based on the latest price of 37.80 INR and our DCF valuation, Lykis Ltd (530689.BO) is a buy. buying 530689.BO stocks now will result in a potential gain of 231.3%.
| Range | Selected | |
| WACC / Discount Rate | 8.1% - 11.8% | 10.0% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 87.01 - 206.90 | 125.22 |
| Upside | 130.2% - 447.4% | 231.3% |