As of 2025-05-04, the Intrinsic Value of Ovobel Foods Ltd (530741.BO) is 161.21 INR. This 530741.BO valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 63.00 INR, the upside of Ovobel Foods Ltd is 155.90%.
The range of the Intrinsic Value is 136.21 - 198.97 INR
Based on its market price of 63.00 INR and our intrinsic valuation, Ovobel Foods Ltd (530741.BO) is undervalued by 155.90%.
| Range | Selected | Upside | |
| a | |||
| DCF (Growth 5y) | 136.21 - 198.97 | 161.21 | 155.9% |
| DCF (Growth 10y) | 150.08 - 216.14 | 176.56 | 180.3% |
| DCF (EBITDA 5y) | 255.08 - 363.25 | 305.74 | 385.3% |
| DCF (EBITDA 10y) | 222.09 - 335.03 | 272.14 | 332.0% |
| Fair Value | 37.40 - 37.40 | 37.40 | -40.64% |
| P/E | 38.29 - 371.66 | 193.06 | 206.4% |
| EV/EBITDA | 48.01 - 320.97 | 158.45 | 151.5% |
| EPV | 195.12 - 267.93 | 231.52 | 267.5% |
| DDM - Stable | 6.15 - 11.23 | 8.69 | -86.2% |
| DDM - Multi | 78.66 - 116.69 | 94.29 | 49.7% |
| Market Cap (mil) | 598.50 |
| Beta | 0.44 |
| Outstanding shares (mil) | 9.50 |
| Enterprise Value (mil) | 612.00 |
| Market risk premium | 8.31% |
| Cost of Equity | 15.01% |
| Cost of Debt | 7.79% |
| WACC | 12.68% |