The Discounted Cash Flow (DCF) valuation of BNR Udyog Ltd (530809.BO) is 7.50 INR. With the latest stock price at 60.00 INR, the upside of BNR Udyog Ltd based on DCF is -87.5%.
Based on the latest price of 60.00 INR and our DCF valuation, BNR Udyog Ltd (530809.BO) is a sell. selling 530809.BO stocks now will result in a potential gain of 87.5%.
| Range | Selected | |
| WACC / Discount Rate | 8.7% - 14.5% | 11.6% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 6.34 - 7.87 | 7.50 |
| Upside | -89.4% - -86.9% | -87.5% |