The Discounted Cash Flow (DCF) valuation of Capital India Finance Ltd (530879.BO) is 15.31 INR. With the latest stock price at 37.78 INR, the upside of Capital India Finance Ltd based on DCF is -59.5%.
Based on the latest price of 37.78 INR and our DCF valuation, Capital India Finance Ltd (530879.BO) is a sell. selling 530879.BO stocks now will result in a potential gain of 59.5%.
| Range | Selected | |
| WACC / Discount Rate | 12.0% - 15.4% | 13.7% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 8.77 - 26.91 | 15.31 |
| Upside | -76.8% - -28.8% | -59.5% |