The Discounted Cash Flow (DCF) valuation of Samson Holding Ltd (531.HK) is 1.65 HKD. With the latest stock price at 0.48 HKD, the upside of Samson Holding Ltd based on DCF is 243.3%.
Based on the latest price of 0.48 HKD and our DCF valuation, Samson Holding Ltd (531.HK) is a buy. buying 531.HK stocks now will result in a potential gain of 243.3%.
| Range | Selected | |
| WACC / Discount Rate | 4.1% - 7.1% | 5.6% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 0.91 - 5.62 | 1.65 |
| Upside | 89.7% - 1071.2% | 243.3% |