The Discounted Cash Flow (DCF) valuation of Competent Automobiles Company Ltd (531041.BO) is 237.76 INR. With the latest stock price at 363.00 INR, the upside of Competent Automobiles Company Ltd based on DCF is -34.5%.
Based on the latest price of 363.00 INR and our DCF valuation, Competent Automobiles Company Ltd (531041.BO) is a sell. selling 531041.BO stocks now will result in a potential gain of 34.5%.
| Range | Selected | |
| WACC / Discount Rate | 7.6% - 11.0% | 9.3% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 8.04 - 734.89 | 237.76 |
| Upside | -97.8% - 102.4% | -34.5% |