The Discounted Cash Flow (DCF) valuation of Inani Marbles and Industries Ltd (531129.BO) is 18.05 INR. With the latest stock price at 20.00 INR, the upside of Inani Marbles and Industries Ltd based on DCF is -9.8%.
Based on the latest price of 20.00 INR and our DCF valuation, Inani Marbles and Industries Ltd (531129.BO) is a sell. selling 531129.BO stocks now will result in a potential gain of 9.8%.
| Range | Selected | |
| WACC / Discount Rate | 12.2% - 15.4% | 13.8% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 13.86 - 24.85 | 18.05 |
| Upside | -30.7% - 24.3% | -9.8% |