The Discounted Cash Flow (DCF) valuation of Kemistar Corporation Ltd (531163.BO) is 15.57 INR. With the latest stock price at 76.70 INR, the upside of Kemistar Corporation Ltd based on DCF is -79.7%.
Based on the latest price of 76.70 INR and our DCF valuation, Kemistar Corporation Ltd (531163.BO) is a sell. selling 531163.BO stocks now will result in a potential gain of 79.7%.
| Range | Selected | |
| WACC / Discount Rate | 10.8% - 13.3% | 12.1% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 11.12 - 23.37 | 15.57 |
| Upside | -85.5% - -69.5% | -79.7% |