The Discounted Cash Flow (DCF) valuation of GRM Overseas Ltd (531449.BO) is 217.02 INR. With the latest stock price at 381.00 INR, the upside of GRM Overseas Ltd based on DCF is -43.0%.
Based on the latest price of 381.00 INR and our DCF valuation, GRM Overseas Ltd (531449.BO) is a sell. selling 531449.BO stocks now will result in a potential gain of 43.0%.
| Range | Selected | |
| WACC / Discount Rate | 12.0% - 14.8% | 13.4% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 170.69 - 290.84 | 217.02 |
| Upside | -55.2% - -23.7% | -43.0% |