The Discounted Cash Flow (DCF) valuation of CG VAK Software and Exports Ltd (531489.BO) is 152.87 INR. With the latest stock price at 269.00 INR, the upside of CG VAK Software and Exports Ltd based on DCF is -43.2%.
Based on the latest price of 269.00 INR and our DCF valuation, CG VAK Software and Exports Ltd (531489.BO) is a sell. selling 531489.BO stocks now will result in a potential gain of 43.2%.
| Range | Selected | |
| WACC / Discount Rate | 12.7% - 16.8% | 14.8% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 127.68 - 193.76 | 152.87 |
| Upside | -52.5% - -28.0% | -43.2% |