The Discounted Cash Flow (DCF) valuation of Esaar (India) Ltd (531502.BO) is 6.57 INR. With the latest stock price at 10.78 INR, the upside of Esaar (India) Ltd based on DCF is -39.1%.
Based on the latest price of 10.78 INR and our DCF valuation, Esaar (India) Ltd (531502.BO) is a sell. selling 531502.BO stocks now will result in a potential gain of 39.1%.
| Range | Selected | |
| WACC / Discount Rate | 5.4% - 9.6% | 7.5% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (2.39) - 139.77 | 6.57 |
| Upside | -122.2% - 1196.6% | -39.1% |