The Discounted Cash Flow (DCF) valuation of Suraj Ltd (531638.BO) is 265.74 INR. With the latest stock price at 361.15 INR, the upside of Suraj Ltd based on DCF is -26.4%.
Based on the latest price of 361.15 INR and our DCF valuation, Suraj Ltd (531638.BO) is a sell. selling 531638.BO stocks now will result in a potential gain of 26.4%.
| Range | Selected | |
| WACC / Discount Rate | 9.5% - 13.0% | 11.3% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 191.88 - 430.50 | 265.74 |
| Upside | -46.9% - 19.2% | -26.4% |