What is the intrinsic value of 531737.BO?

As of 2025-05-18, the Intrinsic Value of Greencrest Financial Services Ltd (531737.BO) is 0.42 INR. This 531737.BO valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 0.69 INR, the upside of Greencrest Financial Services Ltd is -39.70%.

The range of the Intrinsic Value is 0.17 - 0.80 INR

Is 531737.BO undervalued or overvalued?

Based on its market price of 0.69 INR and our intrinsic valuation, Greencrest Financial Services Ltd (531737.BO) is overvalued by 39.70%.

	Range	Selected	Upside
a
DCF (Growth 5y)	0.17 - 0.80	0.42	-39.7%
DCF (Growth 10y)	0.52 - 1.20	0.79	13.9%
DCF (EBITDA 5y)	0.30 - 1.52	0.52	-25.2%
DCF (EBITDA 10y)	0.55 - 1.70	0.78	12.7%
Fair Value	-0.85 - -0.85	-0.85	-222.68%
P/E	(0.38) - 0.71	0.13	-81.0%
EV/EBITDA	(0.21) - 2.89	0.68	-1.6%
EPV	(0.54) - (0.43)	(0.49)	-170.6%
DDM - Stable	(0.17) - (0.30)	(0.23)	-133.9%
DDM - Multi	0.35 - 0.51	0.42	-39.3%