The Discounted Cash Flow (DCF) valuation of Tirupati Sarjan Ltd (531814.BO) is 43.90 INR. With the latest stock price at 15.11 INR, the upside of Tirupati Sarjan Ltd based on DCF is 190.5%.
Based on the latest price of 15.11 INR and our DCF valuation, Tirupati Sarjan Ltd (531814.BO) is a buy. buying 531814.BO stocks now will result in a potential gain of 190.5%.
| Range | Selected | |
| WACC / Discount Rate | 9.0% - 12.3% | 10.6% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 29.91 - 70.19 | 43.90 |
| Upside | 97.9% - 364.5% | 190.5% |