As of 2025-07-07, the Intrinsic Value of Rexnord Electronics and Controls Ltd (531888.BO) is 64.62 INR. This 531888.BO valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 103.60 INR, the upside of Rexnord Electronics and Controls Ltd is -37.60%.
The range of the Intrinsic Value is 53.74 - 80.58 INR
Based on its market price of 103.60 INR and our intrinsic valuation, Rexnord Electronics and Controls Ltd (531888.BO) is overvalued by 37.60%.
| Range | Selected | Upside | |
| a | |||
| DCF (Growth 5y) | 53.74 - 80.58 | 64.62 | -37.6% |
| DCF (Growth 10y) | 61.86 - 87.63 | 72.44 | -30.1% |
| DCF (EBITDA 5y) | 138.14 - 188.99 | 153.27 | 47.9% |
| DCF (EBITDA 10y) | 128.25 - 182.64 | 146.24 | 41.2% |
| Fair Value | 94.11 - 94.11 | 94.11 | -9.16% |
| P/E | 82.25 - 111.80 | 91.93 | -11.3% |
| EV/EBITDA | 98.00 - 130.03 | 115.83 | 11.8% |
| EPV | 76.01 - 92.65 | 84.33 | -18.6% |
| DDM - Stable | 18.02 - 33.56 | 25.79 | -75.1% |
| DDM - Multi | 34.91 - 51.54 | 41.70 | -59.7% |
| Market Cap (mil) | 1,373.74 |
| Beta | 0.69 |
| Outstanding shares (mil) | 13.26 |
| Enterprise Value (mil) | 1,579.85 |
| Market risk premium | 8.31% |
| Cost of Equity | 14.36% |
| Cost of Debt | 9.00% |
| WACC | 12.77% |