The Discounted Cash Flow (DCF) valuation of CCL International Ltd (531900.BO) is 19.33 INR. With the latest stock price at 30.99 INR, the upside of CCL International Ltd based on DCF is -37.6%.
Based on the latest price of 30.99 INR and our DCF valuation, CCL International Ltd (531900.BO) is a sell. selling 531900.BO stocks now will result in a potential gain of 37.6%.
| Range | Selected | |
| WACC / Discount Rate | 10.2% - 14.4% | 12.3% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 11.59 - 34.66 | 19.33 |
| Upside | -62.6% - 11.9% | -37.6% |