The Discounted Cash Flow (DCF) valuation of Vertex Securities Ltd (531950.BO) is (0.80) INR. With the latest stock price at 4.82 INR, the upside of Vertex Securities Ltd based on DCF is -116.5%.
Based on the latest price of 4.82 INR and our DCF valuation, Vertex Securities Ltd (531950.BO) is a sell. selling 531950.BO stocks now will result in a potential gain of 116.5%.
Note: valuation result may not be accurate due to the company's negative cashflows.
| Range | Selected | |
| WACC / Discount Rate | 11.9% - 14.9% | 13.4% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (0.96) - (0.51) | (0.80) |
| Upside | -119.9% - -110.5% | -116.5% |