What is the intrinsic value of 532022.BO?

As of 2026-04-01, the Intrinsic Value of Filatex Fashions Ltd (532022.BO) is 0.05 INR. This 532022.BO valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 0.14 INR, the upside of Filatex Fashions Ltd is -61.30%.

The range of the Intrinsic Value is 0.01 - 0.18 INR

Is 532022.BO undervalued or overvalued?

Based on its market price of 0.14 INR and our intrinsic valuation, Filatex Fashions Ltd (532022.BO) is overvalued by 61.30%.

	Range	Selected	Upside
a
DCF (Growth 5y)	0.01 - 0.18	0.05	-61.3%
DCF (Growth 10y)	0.25 - 1.19	0.47	238.8%
DCF (EBITDA 5y)	0.41 - 0.73	0.54	283.3%
DCF (EBITDA 10y)	0.54 - 1.29	0.83	491.2%
Fair Value	1.49 - 1.49	1.49	961.52%
P/E	0.19 - 0.37	0.27	94.2%
EV/EBITDA	0.13 - 0.27	0.18	28.0%
EPV	(0.05) - (0.00)	(0.02)	-117.6%
DDM - Stable	0.11 - 0.27	0.19	35.6%
DDM - Multi	0.49 - 0.90	0.64	356.3%